Nightlife vending unit economics: what is left after every cost
Gross sales is not income. This is the full stack — product, processing, venue share, refunds, route labour and fixed costs — with a downside case attached, because a single flattering number is not a model.
Reviewed by Micah Stanley
The short answer
The number that matters is operating contribution: gross sales minus product cost, payment processing, venue share, refund allowance, route labour and fixed monthly costs.
Every published figure in this industry should be read with one question: is that gross or net, and over what period? Most are gross.
Include your own labour and mileage even when you do the work yourself. A route that only clears because the owner works for free is not profitable; it is employing you below market rate.
The formula
There is no clever version of this. It is arithmetic, and the discipline is in refusing to leave lines out.
| Line | How it is calculated |
|---|---|
| Gross sales | Completed transactions × average selling price |
| Product COGS | Completed transactions × landed cost per vend |
| Processing | Transactions × (price × percentage fee + fixed fee per transaction) |
| Venue share | The agreed percentage applied to the agreed base — see the warning below |
| Refund allowance | Gross sales × your actual or planned refund and chargeback rate |
| Route labour | Hours × your hourly value, plus mileage — included even when you do it yourself |
| Fixed costs | Software, connectivity, insurance and licences, allocated monthly |
| Operating contribution | Gross sales minus every line above |
| Simple payback | Initial investment ÷ positive monthly operating contribution |
A percentage is meaningless without its base
"Fifteen percent" can mean fifteen percent of gross sales, of sales net of tax, of gross profit, or of contribution. These produce very different numbers. The agreement must state the base, the reporting period, how refunds and processor adjustments are handled, and the payment date. Ambiguity here is the most common source of disputes with a venue.
A worked scenario
Illustrative only, and every input should be replaced with your own. The point is the shape of the calculation, not the answer.
| Input | Value |
|---|---|
| Transactions per month | 75 |
| Average selling price | $24.00 |
| Landed cost per vend | $8.50 |
| Processing | 3.5% + $0.20 per transaction |
| Venue share | 15% of gross sales |
| Refund allowance | 1% of gross sales |
| Route labour and mileage | $175 |
| Software, connectivity, insurance | $90 |
| Line | Amount |
|---|---|
| Gross sales | $1,800.00 |
| Product COGS | −$637.50 |
| Processing | −$78.00 |
| Venue share | −$270.00 |
| Refund allowance | −$18.00 |
| Route labour | −$175.00 |
| Fixed costs | −$90.00 |
| Operating contribution | $531.50 |
Gross sales of $1,800 became $531.50. Anyone quoting the first number as income is either careless or selling something. The calculator on the homepage runs this exact model — change the inputs and watch which line does the damage.
Why the downside case matters
A single scenario is a guess wearing a suit. Run three.
| Scenario | Transactions | Avg price | Labour | Operating contribution |
|---|---|---|---|---|
| Downside | 40 | $20.00 | $125 | $101.00 |
| Base | 75 | $24.00 | $175 | $531.50 |
| Upside | 120 | $27.00 | $240 | $1,174.20 |
The spread is the useful information. A location that clears roughly $100 a month in its downside case is not a disaster — it is a location whose payback is measured in years rather than months, which is a different business decision from the one the upside case implies.
Plan against the downside. If it still works, the base and upside are upside.
Payback and what it excludes
Simple payback is initial investment divided by positive monthly operating contribution. At the base case above, a $3,550 machine returns its cost in roughly 6.7 months.
What that figure does not include: opening inventory, permits and licensing, insurance set-up, the cost of a placement that fails and has to be relocated, and the time spent finding the venue in the first place. Payback on the machine is not payback on the business.
Tax is not in this model
Tax base and rate vary by jurisdiction and product category and can materially change the outcome. Confirm your obligations with a qualified professional before relying on any figure here.
Sanity checks
Before you accept any number — yours or someone else’s:
- Ask gross or netIf the answer is not immediate and specific, treat the figure as gross.
- Ask over what period and how many machinesA best month on one machine is not a run rate.
- Check labour is includedIf the operator does the restocking themselves and it is not costed, the margin is borrowed from their time.
- Check the venue share baseFifteen percent of gross and fifteen percent of contribution are different businesses.
- Look for the downside caseIts absence tells you the number was chosen rather than modelled.
Common questions
Is gross sales ever a useful number?
Should I include my own labour if I have a full-time job and do this at weekends?
What refund rate should I assume?
Why does this exclude tax?
Nightlife Vending program
Micah and Ben’s system for bars, clubs and late-night venues: qualifying a venue, getting the owner to yes, setting up compliance, and scaling past the first machine.
See the program Watch on YouTubeInformational only. Nothing here is legal, tax or financial advice. Vending regulation varies by state and locality and changes frequently. Verify current requirements with qualified counsel before operating. Figures are illustrative scenarios, not forecasts and not typical results. How we make money
Read next
Where nightlife vending is lawful — and the venue rule that decides it
Nicotine vending is restricted to venues no one under 21 may enter at any time. It is a qualification the…
How to score a location before you buy a machine
Twelve weighted criteria, scored against evidence rather than instinct — and the hard stops that override…
What card vending costs to start, line by line
Machine, opening inventory, permits and the recurring costs most first-time operators leave out of the pl…